Skip to content
Right WayPhangan
RW-P0021

Skyline Villas

Mae HaadAugust 2027
from
฿11,500,000
Units
7/14
Skyline Villas
Off-plan

Key specs

2 bd2 baLeasehold30 yrAugust 2027

Overview

About the project

Skyline Villas is a gated cluster of sea-view pool villas an eight-minute walk from Mae Haad beach, on the grounds of Venera Village in the north-west of Koh Phangan — the Moon and PRAYA restaurants, a large pool and a children's playground are already open on site. Each single-storey villa is 162 m² built-up on a plot of about 280 m²: two master bedrooms with their own bathrooms, a 45.8 m² living-dining-kitchen space, a 38 m² terrace and a private 22.75 m² pool. Panoramic glazing, sea views from every room. Delivered with a full completion package — sanitary ware, kitchen and appliances, air conditioning, rattan terrace furniture, textiles and built-in furniture. A management company runs reception, check-in and housekeeping. The land is Chanote title, held on a long-term lease registered to the buyer as a private individual. The building permit is pending. Price from THB 11,500,000 at launch and THB 12,300,000 once the foundations are complete; payment is staged over about 18 months — a 20% deposit plus tranches tied to construction milestones. The project totals 14 villas. Phase 1 is sold out; phase 2 brings five more pool villas of the same type and two 90 m² villas without a pool. A fourth phase adds 24 apartments of about 50 m², with construction starting at the end of September 2026. Handover of the villas — August 2027. The team's previous project in Venera Village is the PRAYA restaurant. The images are project visualisations. Right Way arranges the viewing. The developer handles the sale and your own lawyer checks the documents.

Areas

Built-up 162 m² · living-dining-kitchen 45.8 m² · bedrooms 16.8 + 18.5 m² · terrace 38.25 m² · private pool 22.75 m² · plot ~280 m²

What's included

  • Private pool
  • Gated
  • Sea view

Plans

Floor plans & masterplan

Video

Video & tour

Units

Units & availability

Live availability across the project.

14
Units
7
Available
7
Taken

7 of 14 available

Pricing

Price & payment

Price by stage

  1. At launch-7%THB 11,500,000
  2. After foundationsTHB 12,300,000
from
฿11,500,000
Tenure
Leasehold
Lease term
30 years
Furnishing
Full
See ROI projection →

Payment schedule

20% deposit · milestone tranches over ~18 months up to handover

Returns

Projected returns

Model this project's outlook. Every figure is illustrative — not a guarantee.

Your assumptions

Pre-filled with typical Koh Phangan figures — adjust to your case.

฿11.50M
23 properties within this budget

For land: Phangan median ≈ ฿6.95M/rai (across current listings)

Growth & horizon

%

Presets from TH house-price index (BoT/REIC) + Phangan demand premium (2026). An indicative band — adjust to your own outlook; not a forecast.

yr

Projected value in 10 years

฿16,319,035

Total ROI

+84.8%

Projected value in 10 years

฿16,319,035

Deal scoreStrong

฿12,142,894 in today's money

Strong.beats a bank deposit by ฿7.93M · profitable on resale from year 1.0 · CAGR +6.3%/yr.

Total ROITotal profit over the whole period as a % of the cash you put in.

+84.8%

CAGR / yearThe smoothed average annual growth rate of your money.

+6.3%

Net profit

฿10.24M

Real CAGR, net of 3% inflation: +3.2%/yr

Value at handover

฿13.22M

IRR / yearAnnualised return that accounts for when each payment is made.

+8.3%

Total invested

฿12.07M

Turns a profitThe year a resale would first clear your costs and show a profit.

Year 1.0

Discuss with an agent on WhatsApp

vs a bank deposit

Bank deposit (2%)฿14,388,806
Index fund (7%)฿22,007,933
This property฿22,317,001

฿7.93M more than the bank over 10 years

฿309K more than an index fund

Break-even vs the bank

At about -1.4%/yr growth this matches the bank deposit — above it, the property wins.

Your return vs a bank deposit
Now · ฿20.13MYear 10 · ฿22.32M
Your return (sale + rent − costs) Bank deposit

Illustrative projection based on the assumptions you enter — not a forecast or guarantee of future returns. Leasehold value is discounted by the remaining lease term (a simplified linear model). Currency conversion is for display only; figures are computed in THB. Speak with Right Way for a property-specific assessment.

Open in the full calculator — compare against the catalogue →

Timeline

Construction timeline

  1. 12.2025
    Construction start
  2. 07.2026
    Phase 2 start
  3. 09.2026
    Phase 4 — 24 apartments, construction start
  4. 08.2027
    Handover

Location

Mae Haad · Koh Phangan, Thailand

Loading map
Interested in this project?Enquire

Other projects

from
฿11.5M
Enquire