Investment calculator
See what a Phangan property could be worth.
Set your own growth outlook and horizon. We'll project the value, ROI, and capital curve — then surface listings that fit the budget.
Your assumptions
Pre-filled with typical Koh Phangan figures — adjust to your case.
฿15M
You set this — adjust to your own outlook.
Projected value in 10 years
฿26,862,715
Total ROI
+55.6%
CAGR / year
+4.5%
Net profit
฿8.75M
vs a bank deposit
Bank deposit (2%)฿19,199,162
This property฿24,500,953
฿5.30M more than the bank over 10 years
Capital growth
Now · ฿15MYear 10 · ฿26.86M
Property Bank deposit
Properties for this budget
Around ฿15M — 2 matches
RW-0583
Sea view
LandMadeau Wan
Small Sea-View Plot in the Heart of the Island
฿15M฿5.2M/rai
3 raiChanote
RW-0589
Sea view
LandMae Haad
Land For Sale Mae Haad (Koh Ma)
฿14M฿14M/rai
1 raiChanote
Illustrative projection based on the assumptions you enter — not a forecast or guarantee of future returns. Currency conversion is for display only; figures are computed in THB. Speak with Right Way for a property-specific assessment.